Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX Announcement
30 October 2023
ASX: OD6
Quarterly Activities and Cashflow Report
OD6 Metals Limited (OD6 or the Company) is pleased to present its Quarterly
Activities and Cashflow Report for the period ending 30 September 2023
Highlights (including subsequent events):
â˘
Maiden 344Mt @ 1,308ppm TREO (at 1,000ppm cut-off grade) Inferred Mineral Resource Estimate
(MRE) declared at Splinter Rock Rare Earth Project1
â˘
Phase 3 drilling now complete at Splinter Rock, with 145 total holes drilled for 7,435m at approximate
average depth of 51m and maximum depth of 104m
â˘
Initial assay results for Phase 3 drilling at Splinter Rock significantly expanded the Prop Prospect
potential, with grades of up to 4,159 ppm Total Rare Earth Oxides (TREO)
â˘
Centre assay results due to be available at the start of November
â˘
ANSTO metallurgical results are due to be available in November
â˘
Observed clay thickness continues to correlate strongly with data obtained from previously completed
Airborne Electromagnetic Survey (AEM)
â˘
Real and substantial potential for Mineral Resource expansion based on these initial results
â˘
Cash balance at the end of the September quarter remains strong at A$2.03M with an additional
significant Research and Development (R&D) tax rebate expected to be received in the current quarter.
Brett Hazelden, Managing Director, commented:
âIâm pleased to report on what has been another exciting quarter of exploration and project advancement,
culminating in the declaration of a large, high-grade maiden MRE at Splinter Rock. This immediately put us on the
map with our Splinter Rock Project emerging as one of the largest and highest-grade clay-hosted rare earth
resources in Australia.
Our exploration team completed Phase 3 drilling, with a total of 145 total holes drilled for 7,435m. Initial results
returned fantastic outcomes, with observed grades in combination with clay length and thickness significantly
expanding Propâs potential.
We continue to prudently manage exploration spend, with our treasury position remain strong which is anticipated
to be further bolstered by a large R&D tax rebate during the current quarter.
The OD6 team is excited for the next phase of project advancement where we delve into the pending results from
the ANSTO mineralogy and metallurgical test work.â
1. For full details on the Mineral Resource Estimate, refer to ASX release dated 18 July 2023. OD6 confirms that it is not aware of any new
information or data that materially affects the information included in those releases. All material assumptions and technical parameters
underpinning those releases continues to apply and has not materially changed.
1
Exploration and Development (including subsequent events)
Splinter Rock
OD6 announced a Maiden Inferred Mineral Resource Estimate (MRE) of 344Mt @
Mineral
1,308ppm TREO at 1,000ppm cut-off grade Mineral Resource estimate for its Splinter
Resource
Rock Rare Earth Project (refer ASX release, 18 July 2023)
Estimate
The Mineral Resource is expressed as Total Rare Earth Oxide (TREO), represented by:
TREO (Total Rare Earth Oxide) = La2O3 + CeO2 + Pr6O11 + Nd2O3 + Sm2O3 + Eu2O3 +
Gd2O3 + Tb4O7 + Dy2O3 + Ho2O3 + Er2O3 + Tm2O3 + Yb2O3 + Lu2O3 + Y2O3
The key magnet rare earth elements Neodymium (Nd), Praseodymium (Pr), Terbium (Tb)
and Dysprosium (Dy) are included individually as these four rare earths comprise the
highest price and demand, driving the future economics of the Project. The Mineral
Resource is presented as elemental oxides (as opposed to elements) in accordance with
current industry practice.
Table 1: Splinter Rock Rare Earth project Inferred Mineral Resource Estimate - by Prospect at
1,000ppm TREO cut off grade
Prospect
Tonnes
(Mt)
TREO
(ppm)
Pr6O11
(ppm)
Nd2O3
(ppm)
Tb4O7
(ppm)
Dy2O3
(ppm)
MREO
(ppm)
MREO/
TREO
(%)
Centre
149
1,423
71.2
244.6
2.6
14.1
329
23.1
Scrum
120
1,222
57.7
208.1
2.7
14.7
283
23.2
Flanker
42
1,246
58.9
210.9
2.9
16.0
288
23.2
Prop
33
1,180
49.9
179.4
2.3
12.9
244
20.7
Total
344
1,308
62.5
220.2
2.6
14.5
300
22.9
The Mineral Resource for Splinter Rock has was reported at a 1,000 ppm TREO cut-off
grade. The cut-off grade was chosen on the basis of a preliminary review of the parameters
that would likely determine the economic viability of an open pit operation and with
comparison with other clay hosted REE deposits.
The Mineral Resource was estimated cumulatively for consecutive grade groups which
allows for the results to be reported cumulatively for different cut-off grades and presented
for comparison purposes (refer Table 2).
Table 2: Splinter Rock Rare Earth project Mineral Resource Estimate - by global cut off grade
JORC
Category
Cut-off
ppm TREO
Tonnes
(Mt)
TREO
(ppm)
Pr6O11
(ppm)
Nd2O3
(ppm)
Tb4O7
(ppm)
Dy2O3
(ppm)
MREO
(ppm)
Inferred
400
1,141
869
41.3
144.5
1.8
10.0
198
Inferred
600
838
1,006
48.0
168.7
2.1
11.4
230
Inferred
800
583
1,140
54.6
192.1
2.3
12.8
262
Inferred
1,000
344
1,308
62.6
220.3
2.6
14.5
300
Inferred
1,200
196
1,471
70.6
248.1
2.9
15.9
338
Inferred
1,400
105
1,625
78.2
274.1
3.1
16.8
372
2
High Grade
OD6 reported initial assay results for Phase 3 drilling at Splinter Rock that significantly
Phase 3 Drill
expanded the Prop Prospect potential (refer ASX release, 21 September 2023).
results at Prop
Prospect
Highlights included:
â˘
Outstanding initial assay results from 78 holes of the completed 145-hole program.
â˘
Grades of up to 4,159 ppm Total Rare Earth Oxides (TREO) returned, with extensive
clay thickness of up to 56m at consistently high grades.
â˘
Clays confirmed across a 11km length at Prop with widths between 4 to 5km.
â˘
Returned assays in 61% of holes show grades in excess of 1,000ppm TREO.
â˘
High value Magnet Rare Earth Oxides (MREO) represent an average of ~21% of TREO
grade.
â˘
Drill results strongly correlate with interpreted data from AEM, validating geological
modelling and exploration program design.
â˘
Real and substantial potential for Mineral Resource expansion based on these results.
â˘
Pending assay results at Centre are expected to be progressively received during
November 2023.
â˘
All assays using 4-acid soluble digestion (i.e. does not assay for resistate non-acid
soluble REE minerals).
â˘
The Phase 3 drill program received funding through the Western Australian
Governmentâs Exploration Incentive Scheme Co-funded drilling program.
Significant high-grade clay-hosted rare earth intersections include:
â˘
56 metres at 1,111ppm TREO (23.40% MREO) from surface (SRAC0406)
â˘
â˘
Including 30 metres at 1,646ppm TREO (24.0% MaREO) from 24 meters
40 metres at 1,308ppm TREO (21.9% MREO) from 21 metres (SRAC0377)
â˘
Including 28 metres at 1,646ppm TREO (21.8% MREO) from 33 metres
â˘
36 metres at 1,206ppm TREO (22.7% MREO) from 30 metres (SRAC0410)
â˘
25 metres at 1,257ppm TREO (25.7% MREO) from 15 metres (SRAC0408)
â˘
37 metres at 1,143ppm TREO (23.3% MREO) from 45 metres (SRAC0425)
â˘
27 metres at 1,141ppm TREO (23.2% MREO) from 51 metres (SRAC0401)
â˘
33 metres at 1,065ppm TREO (21.9% MREO) from 21 metres (SRAC0398)
â˘
14 metres at 1,628ppm TREO (23.8% MREO) from 27 metres (SRAC0432)
3
Figure 1: Splinter Rock Project, Prop Prospect Drilling Results. Showing max down hole assay, overlaid on the AEM Mid time
electromagnetic conductivity model. Orange and red areas are interpreted to indicate thicker clay zones, with blue, green and
yellow areas the granites. Refer to ASX Announcement, 15 December 2022).
Phase 3 Drilling
OD6 advised that the Phase 3 drilling was completed at is Splinter Rock Project (refer ASX
Completed
release, 15 August 2023)
â˘
Total of 145 holes drilled for 7,435m at approximate average depth of 51m and
maximum depth of 104m.
â˘
Program designed to test the length extension and determine the grade continuity
and thickness at key Centre and Prop Prospect areas.
â˘
The Phase 3 drilling has identified clays across a 16km length at Centre and 11km
length at Prop with widths between 4 to 5 km previously identified in Phase 1 and 2
drilling.
â˘
Observed clay thickness continues to correlate strongly with data obtained from
previously completed AEM.
â˘
Strong potential for a Mineral Resource Estimate expansion and classification
upgrade Q4 2023.
4
Figure 2: AEM Mid time electromagnetic conductivity model of Scrum and Centre Prospects with infill drilling locations shown in
red. Yellow, red, pink areas interpreted to indicated thicker clay zones, with blue areas the granites).
Figure 3: AEM Mid time electromagnetic conductivity model of Flanker and Prop Prospects with infill drilling locations shown in
red. Yellow, red, pink areas interpreted to indicated thicker clay zones, with blue areas the granites).
5
R&D Tax Offset
OD6 has submitted the Companyâs 2022/23 R&D Tax Incentive claim for eligible Australian
R&D activities at the Splinter Rock and Grass Patch clay hosted rare earth projects
â˘
OD6 expects the R&D tax offsets to be received during the current quarter.
â˘
The Company expects to continue R&D works and anticipates being able to claim
future tax offsets over the coming years.
â˘
The Company is fully committed to R&D as it continues to develop critical minerals
technologies through relationships with the CSIRO, Murdoch University, ANSTO,
private research providers and internally.
Heritage
Heritage Surveys were completed for the Phase 3 drilling program at Splinter Rock with the
Surveys
Ngadju Native Title Aboriginal Corporation.
Progressing at
Splinter Rock
New heritage surveys began in October for the Phase 4 drilling program which will include
close spaced (200m) drill lines and further regional target reconnaissance.
Environmental
Spring environmental surveys are being conducted at Splinter Rock to enable infill drilling
Surveys at
and new drill tracks for regional drilling to be undertaken. This data is provided to the
Splinter Rock
Department of Mines (DIMIRS) to assist in timely approvals for permits of work (PoW).
Phase 2 ANSTO
Phase 2 metallurgical testing progressed at ANSTO during the quarter and aims to:
Metallurgical
Tests
Commenced
â˘
Develop further understanding of the leachability of rare earths under lower acid or
desorption conditions over a longer leach time frame
â˘
Understand leach performance using saline water vs fresh water.
â˘
Test leach performance of the coarse and fines fractions following screening at 75Âľm
â˘
Develop a standard test procedure for the screening of a large number of test
samples for potential RE recovery
62 new metallurgical samples have been sent to ANSTO for initial acid leach tests. These
samples have been selected from a wide variety of different clays, locations and depths to
continue to build an geo-metallurgical understanding of recovery across the four main
prospects at Splinter Rock.
Additional metallurgical samples will also be selected from the Phase 3 Splinter Rock drilling
program once assays have been reviewed.
Metallurgical samples (10) from Grass Patch are with ANSTO for initial acid leach tests.
6
Mineralogy
Mineralogy characterisation and testing is currently being conducted in conjunction with
characterisation
CSIRO, ANSTO and Murdoch University. The REE and clay host mineralogy is important
for in depth understanding of why higher recoveries can be achieved in particular Prospect
areas.
Geometallurgy (GeoMet) refers to the practice of combining variables such as geology,
grade, volume, geochemistry, mineralogy and metallurgy to combine economic models with
exploration. The aim is to optimise the economics of a deposit to facilitate the identification
and ranking of preferred initial mining areas across clay hosted prospects. As Splinter
Rockâs GeoMet relationships are systemically mapped, clay areas containing the highest
grades and metallurgical recoveries of rare earth elements can be identified and targeted for
advanced stage work streams.
Various mineralogy testing methods are being undertaken, which include quantitative XRD,
SEM/EDS and QEMSCAN. Determining the mineralogical composition of the high-grade
areas is key to designing an economically successful processing facility.
Works
Works are proceeding to plan currently.
Progressing as
Planned
7
Corporate
Annual Report
and Corporate
Governance
OD6 Metals issued its Annual Reports to Shareholders (refer ASX release) along with its
Annual General
OD6 Metals will hold its Annual General Meeting (AGM) at 9am on 23 November 2023. For a
Meeting
copy of the Notice of Meeting please refer to ASX release, 13 October 2023.
ESG Foundation
OD6 recognises that implementing environmental, social and governance (ESG) practices in
the resources sector plays an important role in generating long-term sustainable outcomes.
Initiatives
Continue
Corporate Governance Statement and Appendix 4G (refer ASX release) to the ASX on 6
September 2023.
The Company was please to include an inaugural ESG section in its 2022/23 Annual Report
(refer ASX release, 6 September 2023).
Cash Holdings
Securities on
Issue
The Company had A$2.03M million of cash on hand at 30 September 2023
Fully Paid Ordinary Shares
102,450,745
Performance rights
OPTIONS
2,500,000
30,200,371
Fully paid ordinary shares include 47,435,249 shares escrowed until 22 June 2024
5,675,000 shares were released from escrow on 4 January 2023.
The 2,500,000 Performance Rights on issue are classified as restricted securities by the ASX
and are to be held in escrow until 22 June 2024.
Options on issue comprise:
â˘
22,050,371 Founder Options exercisable at A$0.30 on or before 31 October 2025.
â˘
3,850,000 Incentive Options exercisable at A$0.30 on or before 31 March 2026.
â˘
300,000 Contractor Options exercisable at A$0.30 on or before 13 April 2025.
â˘
1,500,000 Performance Options exercisable at A$0.50 on or before 31 March 2026.
â˘
2,500,000 Lead Manager Options exercisable at A$0.30 on or before 20 June 2025.
â˘
900,000 Performance Options exercisable at A$0.30 on or before 09 October 2026
As at 30 September 2023 none of the performance milestones of the Performance Rights
had been met, nor had any shares been issued on conversion of Performance Rights.
8
A summary of the performance milestones is outlined below:
Borrowings
CLASS
NUMBER
MILESTONE
EXPIRY DATE
A
1,000,000
The Company announcing to ASX a JORC Code compliant
inferred (or greater) Mineral Resource (as defined in the
JORC Code) of not less than 250,000,000 tonnes (of which
at least 100,000,000 tonnes must be an indicated Mineral
Resource), grading a minimum of 800 ppm total rare earth
oxides (TREO).
22 June 2024
B
1,500,000
Upon completion of a scoping study on a Project (prepared
in accordance with the guidelines prescribed by the JORC
Code and independently verified by an independent
competent person under the JORC Code) that
demonstrates an internal rate of return (IRR) of more than
20%.
22 June 2025
The Company has no borrowings
Expenditure
Comparison to
In accordance with Listing Rule 5.3.4, as the September 2023 quarter was in a period
IPO Prospectus
covered by a âUse of Fundsâ statement in the IPO Prospectus, below is a comparison of the
Companyâs actual expenditure to 30 September 2023 compared with the âUse of Fundsâ
statement.
Use of Funds
under
USE OF FUNDS UNDER PROSPECTUS
Prospectus
DATED 10 MAY 2022
1
EXPENDITURE ALLOCATED
UNDER PROSPECTUS 2 YEAR PERIOD (A$â000)
ACTUAL EXPENDITURE TO
DATE
30 September 2023
(A$â000)
Exploration on the Splinter Rock Project
5,802
3,401
Exploration on the Grass Patch Project
1,510
1373
Expenses of the Offer
656
603
General working capital1
1,304
1,860
Totals
9,272
7,238
Includes purchases of Property, Plant and Equipment
Exploration
Exploration and Evaluation expenditure during the quarter was A$1,070k. Expenditure
Expenditure
included drilling campaigns at Splinter Rock, assays, geophysics survey interpretation, site
visits, heritage surveys, track upgrades, drilling preparations, ANSTO metallurgical testing,
mineralogy, CSIRO research and geological investigation
Related Party
During the quarter ended 30 September 2023, payments to related parties amounted to
Transactions
A$135k, comprising of Managing Director Fees, Non-Executive Director fees,
Superannuation and geological consulting fees to GeoSpy Pty Ltd, which is an entity
controlled by Darren Holden.
9
Mineral Interests
Exploration
Schedule of Exploration Licenses (E) held end of September 2023 Quarter
Tenements
PROJECT
TENEMENT
NUMBER
HOLDER
STATUS
GRANTED
OWNERSHIP
Splinter Rock
E 63/2115
Odette Six Pty Ltd
Granted
4 Feb 22
100%
Splinter Rock
E 69/3904
Odette Six Pty Ltd
Granted
15 Feb 22
100%
Splinter Rock
E 69/3905
Odette Six Pty Ltd
Granted
15 Feb 22
100%
Splinter Rock
E 69/3907
Odette Six Pty Ltd
Granted
14 Feb 22
100%
Splinter Rock
E 69/3893
Odette Six Pty Ltd
Granted
20 Jan 22
100%
Splinter Rock
E 69/3894
Odette Six Pty Ltd
Granted
20 Jan 22
100%
Grass Patch
E 63/2185
Grass Patch Metals Pty Ltd
Granted
1 Mar 22
100%
Grass Patch
E 63/2151
Grass Patch Metals Pty Ltd
Granted
2 Dec 21
100%
Grass Patch
E 63/2152
Grass Patch Metals Pty Ltd
Granted
3 Dec 21
100%
Grass Patch
E 63/2154
Grass Patch Metals Pty Ltd
Granted
6 Dec 21
100%
Grass Patch
E 63/2153
Grass Patch Metals Pty Ltd
Application
-
100%
Grass Patch
E 74/693
Grass Patch Metals Pty Ltd
Application
-
100%
Figure 4: OD6 Granted and Application exploration Licenses in the Esperance region of Western Australia
10
Quarterly ASX Announcements (including Subsequent Events)
This Quarterly Activities Report contains information extracted from ASX market announcements reported in accordance with the
2012 edition of the âAustralasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reservesâ (2012 JORC
Code). Further details (including 2012 JORC Code reporting tables where applicable) of exploration results referred to in this
Quarterly Activities Report can be found in the following announcements lodged on the ASX:
13/10/2023 Notice of Annual General Meeting / Proxy From
03/10/2023 Annual General Meeting Information
21/09/2023 Phase 3 Drill Results Significantly Expand Prop Potential
18/09/2023 Change of share registry address notification
06/09/2023 Corporate Governance Statement & Appendix 4G
06/09/2023 Annual Report to Shareholders
15/08/2023 Phase 3 Drilling Complete at Splinter Rock REE Project
18/07/2023 Investor Presentation
18/07/2023 Splinter Rock Maiden Mineral Resource
10/07/2023 Quarterly Activities Report / Appendix 5B Cash Flow Report
06/07/2023 Investor Presentation â Broker Briefing Mining & Resources
These announcements are available for viewing on the Companyâs website https://www.od6metals.com.au/. OD6 confirms that it is
not aware of any new information or data that materially affects the information included in any original ASX announcement.
The information in this report relating to the Mineral Resource estimate for the Splinter Rock Project is extracted from the
Companyâs ASX announcement dated 18 July 2023. OD6 confirms that it is not aware of any new information or data that materially
affects the information included in the original announcement and that all material assumptions and technical parameters
underpinning the Mineral Resource estimate continue to apply.
Forward Looking Statements
Certain information in this document refers to the intentions of OD6 Metals, however these are not intended to be forecasts,
forward looking statements, or statements about the future matters for the purposes of the Corporations Act or any other
applicable law. Statements regarding plans with respect to OD6 Metals projects are forward looking statements and can generally
be identified by the use of words such as âprojectâ, âforeseeâ, âplanâ, âexpectâ, âaimâ, âintendâ, âanticipateâ, âbelieveâ, âestimateâ, âmayâ,
âshouldâ, âwillâ or similar expressions. There can be no assurance that the OD6 Metals plans for its projects will proceed as expected
and there can be no assurance of future events which are subject to risk, uncertainties and other actions that may cause OD6
Metals actual results, performance, or achievements to differ from those referred to in this document. While the information
contained in this document has been prepared in good faith, there can be given no assurance or guarantee that the occurrence of
these events referred to in the document will occur as contemplated. Accordingly, to the maximum extent permitted by law, OD6
Metals and any of its affiliates and their directors, officers, employees, agents and advisors disclaim any liability whether direct or
indirect, express or limited, contractual, tortuous, statutory or otherwise, in respect of, the accuracy, reliability or completeness of
the information in this document, or likelihood of fulfilment of any forward-looking statement or any event or results expressed or
implied in any forward-looking statement; and do not make any representation or warranty, express or implied, as to the accuracy,
reliability or completeness of the information in this document, or likelihood of fulfilment of any forward-looking statement or any
event or results expressed or implied in any forward-looking statement; and disclaim all responsibility and liability for these
forward-looking statements (including, without limitation, liability for negligence).
This announcement has been authorised for release by the Board of OD6 Metals Ltd
11
About OD6 Metals
OD6 Metals is an Australian public company pursuing
exploration and development opportunities within the critical
mineral sector. The Company has successfully identified clay
hosted rare earths at its 100% owned Splinter Rock and Grass
Patch Projects, which are located in the Esperance-Goldfields
region of Western Australia - about 30 to 150km northeast of
the major port and town of Esperance.
Drilling and geological analysis at its flagship Splinter Rock has
shown widespread, thick, high-grade clay hosted REE deposits
that extend over hundreds of square kilometres. Metallurgical
testing using hydrochloric acid to leach the rare earths have
resulted in positive REE recoveries with optimisation ongoing.
The Company aims to delineate and define economic resources and reserves of Rare Earth Elements (REE), in
particular Neodymium (Nd), Praseodymium (Pr), Dysprosium (Dy) and Terbium (Tb), which can be developed into a
future revenue generating mine. Clay REE deposits are currently economically extracted in China, which is the
dominant world producer of REEs.
REE are becoming increasingly important in the global economy, with uses including advanced electronics and
permanent magnets in electric motors. As an example, a neodymium magnet used in a wind turbine or electric
vehicle motor is 18 times stronger than a standard ferrite magnet significantly increasing energy use efficiency.
As part of the exploration process the Company has entered into heritage agreements with Esperance Tjaltrjraak Native
Title Aboriginal Corporation and the Ngadju Native Title Aboriginal Corporation that serves to both enable exploration and
protect important cultural sites on Country.
Corporate Directory
Managing Director
Mr Brett Hazelden
Non-Executive Chairman
Dr Darren Holden
Non-Executive Director
Mr Piers Lewis
Non-Executive Director
Dr Mitch Loan
Financial Controller/ Joint Company Secretary
Mr Troy Cavanagh
Joint Company Secretary
Mr Joel Ives
Exploration Manager
Tim Jones
Contact
OD6 Metals Ltd
ACN 654 839 602
www.od6metals.com.au
Mail to: info@od6metals.com.au
Phone: +61 8 6189 8515
Level 1, 50 Kings Park Road, West Perth, WA 6005
PO Box 277, North Beach, WA 6920
PO Box 2009, Esperance, WA 6450
12
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
OD6 Metals Limited
ABN
Quarter ended (âcurrent quarterâ)
34 654 839 602
30 September 2023
Consolidated statement of cash flows
Current quarter
$Aâ000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(3 months)
$Aâ000
-
-
(a) exploration & evaluation
-
-
(b) development
-
-
(c) production
-
-
(d) staff costs
(86)
(86)
(e) administration and corporate costs
(352)
(352)
-
-
32
32
1.3
Dividends received (see note 3)
1.4
Interest received
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(406)
(406)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
-
-
(b) tenements
(15)
(15)
(c) property, plant and equipment
(12)
(12)
(1,048)
(1,048)
(e) investments
-
-
(f)
-
-
(a) entities
(d) exploration & evaluation
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$Aâ000
Year to date
(3 months)
$Aâ000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
(1,075)
(1,075)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
-
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
3,515
3,515
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(406)
(406)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(1,075)
(1,075)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
-
-
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
-
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
Current quarter
$Aâ000
Year to date
(3 months)
$Aâ000
-
-
2,034
2,034
Current quarter
$Aâ000
Previous quarter
$Aâ000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
2,034
1,525
5.2
Call deposits
-
1,990
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
2,034
3,515
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
85
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
50
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term âfacilityâ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$Aâ000
Amount drawn at
quarter end
$Aâ000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(1,075)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,481)
8.4
Cash and cash equivalents at quarter end (item 4.6)
2,034
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
-
$Aâ000
(406)
2,034
1.37
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as âN/Aâ.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarter
Share your feedback
Discover